Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wilmer at 409 Tennyson Rd, Wilmer, TX, 75172 at $100,000 posts ROI 22.09% with $60/mo cash flow from $771/mo rent. Total monthly income equals $771/mo, and annual cash flow records $724/yr on $33,150 to close. Return on cash invested measures 22.09% and rental yield reads 9.25% at the current $100,000. Equity gained on principal adds $645/yr, and 5% annual appreciation supports $27,628 by year five. Five-year ROI prints 115.89% and total cumulative return in cash totals $38,416.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $771/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2011
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75172, Wilmer, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,928 (100%) |
| Owner Occupied HU | 1,059 (54.9%) |
| Renter Occupied HU | 735 (38.1%) |
| Vacant Housing Units | 134 ( 7.0%) |
| Median Home Value | $140,132 |
| Average Home Value | $168,730 |
Residential
2,278
Single Family
1,106
Multi-Family
1,172
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $652.91 | -9.56% | $33,270 | -7.92% |
| 2023-05-01 | $721.96 | 0.59% | $36,130 | 13.94% |
| 2022-05-01 | $717.73 | 3.24% | $31,710 | 10.68% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
