409 Sunrise Ridge DrJefferson CityTN37760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jefferson City at 409 Sunrise Ridge Dr, Jefferson City, TN, 37760 offers a 7.6% rental yield on a $399,000 purchase with $2,526/mo rent. Total monthly income registers $2,526/mo, and a $1,953/mo payment leaves $137/mo available for distribution. Annual cash flow reaches $1,649/yr on $132,269 to close, and return on cash invested stands at 21.16% in year one. Equity gained on principal adds $2,575/yr while 5% annual appreciation supports $110,236 over five years. Portfolio math shows five-year ROI at 109.28% and total cumulative return in cash at $144,542. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,526/mo property income against a $1,953/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37760, Jefferson City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,270 (100%) |
| Owner Occupied HU | 3,622 (57.8%) |
| Renter Occupied HU | 1,975 (31.5%) |
| Vacant Housing Units | 673 (10.7%) |
| Median Home Value | $236,678 |
| Average Home Value | $279,691 |
Housing Distribution
Address Breakdown
Residential
5,842
Single Family
5,670
Multi-Family
172
Businesses
543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Eidson • Southern Charm Homes
Mls Name: Lakeway Area AOR
Mls ID: #709508