409 N Pine StLanghornePA19047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Langhorne at 409 N Pine St, Langhorne, PA, 19047 priced at $500,000 converts $3,930/mo rent into $654/mo cash flow after a $2,447/mo obligation. Total monthly income equals $3,930/mo, and annual cash flow totals $7,846/yr on $165,750 invested. Return on cash invested prints 24.64% in year one, and rental yield reads 9.43% against a $500,000 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,141 by year five. Five-year ROI reaches 128.7% and total cumulative return in cash sums $213,320. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,930/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 1952
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19047, Langhorne, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,501 (100%) |
| Owner Occupied HU | 10,104 (69.7%) |
| Renter Occupied HU | 3,833 (26.4%) |
| Vacant Housing Units | 564 ( 3.9%) |
| Median Home Value | $491,911 |
| Average Home Value | $523,575 |
Housing Distribution
Address Breakdown
Residential
13,596
Single Family
12,130
Multi-Family
1,466
Businesses
1,540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alyssa Frysinger • RE/MAX Affiliates
Mls Name: Bright MLS
Mls ID: #PABU2107430