409 Main St WMarshallvilleGA31057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marshallville at 409 Main St W, Marshallville, GA, 31057 priced at $445,000 pairs $1,948/mo rent with after a $2,178/mo payment. Total monthly income equals $1,948/mo. Return on cash invested is 13.02% in year one, and rental yield stands at 5.25% on a $445,000 basis. Equity gained on principal adds $2,872/yr, and 5% annual appreciation accumulates to $122,945 by year five. Five-year ROI measures 66.04% and total cumulative return in cash reaches $97,424. For financing, Ziffy Mortgage’s DSCR program evaluates $1,948/mo property income against a $2,178/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1900
5.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31057, Marshallville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 726 (100%) |
| Owner Occupied HU | 432 (59.5%) |
| Renter Occupied HU | 213 (29.3%) |
| Vacant Housing Units | 81 (11.2%) |
| Median Home Value | $157,353 |
| Average Home Value | $340,926 |
Housing Distribution
Address Breakdown
Residential
337
Single Family
337
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Juliana Horsting • COLDWELL BANKER FREE REALTY
Mls Name: CGMLS
Mls ID: #251992
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.