409 Highland Dr, Edgewater, MD, 21037 | $1,080/mo Cash Flow

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1700 sft

208 Long Point Rd, Stevensville, MD, 21666

2 Bed
2 Bath
1288 sft

5708 Bayview Pkwy, Churchton, MD, 20733

3 Bed
1 Bath
1088 sft

8183 Weyburn Rd, Millersville, MD, 21108

2 Bed
2 Bath
1197 sft

8702 Natures Trail Ct UNIT 203, Odenton, MD, 21113

Nearby investment properties with comparable prices

2 Bed
2 Bath
1408 sft

2412 Chestnut Terrace Ct UNIT 104, Odenton, MD, 21113

2 Bed
2 Bath
1069 sft

2440 Blue Spring Ct UNIT 301, Odenton, MD, 21113

2 Bed
1 Bath
1040 sft

8847 E Grv, Upper Marlboro, MD, 20774

2 Bed
2 Bath
1305 sft

11400 Deepwood Dr #157B, Bowie, MD, 20720

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edgewater at 409 Highland Dr, Edgewater, MD, 21037 earns $1,080/mo cash flow from $3,319/mo rent with a $1,762/mo payment. Total monthly income totals $3,319/mo, and annual cash flow totals $12,960/yr on $119,337 capital. ROI tracks 30.77% on current figures, and rental yield reads 11.06% at a $359,990 purchase. Equity gained on principal adds $2,323/yr, and 5% annual appreciation supports $99,459 over five years. Five-year ROI reaches 161.16% and total cumulative return in cash sums $192,318. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,319/mo property income instead of your personal income.

Single Family

Built in 1986

6,000 sqft lot

$N/A/sqft

No HOA