409 Heritage DrFort GibsonOK74434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Gibson at 409 Heritage Dr, Fort Gibson, OK, 74434 offers $1,980/mo rent that, after a $1,272/mo payment, leaves $320/mo cash flow. Total monthly income is $1,980/mo, and annual cash flow is $3,844/yr on $86,157 cash. Return on cash invested measures 24.37% in year one, and rental yield stands at 9.14% at a $259,900 entry. Equity gained on principal adds $1,677/yr while 5% annual appreciation compounds into $71,806 by year five. Five-year ROI records 127.05% and total cumulative return in cash reaches $109,462. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,980/mo property income versus a $1,272/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74434, Fort Gibson, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,904 (100%) |
| Owner Occupied HU | 2,656 (68.0%) |
| Renter Occupied HU | 792 (20.3%) |
| Vacant Housing Units | 456 (11.7%) |
| Median Home Value | $251,889 |
| Average Home Value | $266,576 |
Housing Distribution
Address Breakdown
Residential
3,489
Single Family
3,489
Multi-Family
0
Businesses
199
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marisa Clark • ERA C. S. Raper & Son
Mls Name: MLS Technology, Inc.
Mls ID: #2534983