409 Ellis Place DrGreenvilleTX75402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Greenville at 409 Ellis Place Dr, Greenville, TX, 75402 uses $138,899 cash to close to unlock $2,259/yr annual cash flow and $188/mo monthly cash flow. Total monthly income runs $3,168/mo, and a $2,051/mo payment keeps the spread at $188/mo. Purchase price stands at $419,000, and rental yield measures 9.07% with $3,168/mo rent. Return on cash invested shows 21.54% in year one, and 5% annual appreciation builds toward $115,762 over five years. Five-year ROI reaches 112.79% and total cumulative return in cash records $156,665. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,168/mo property income covering a $2,051/mo payment rather than investor’s personal income.
Single Family
Built in 2023
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75402, Greenville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,540 (100%) |
| Owner Occupied HU | 5,949 (62.4%) |
| Renter Occupied HU | 2,880 (30.2%) |
| Vacant Housing Units | 711 ( 7.5%) |
| Median Home Value | $277,345 |
| Average Home Value | $330,083 |
Housing Distribution
Address Breakdown
Residential
8,938
Single Family
7,519
Multi-Family
1,419
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hui-Fen Wang • Grand Ark LLC
Mls Name: NTREIS
Mls ID: #21145371