409 E Oak StFairburyIL61739
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Fairbury rentals match the income profile of 409 E Oak St, Fairbury, IL, 61739. Listed at $280,000, gross rent is $2,700/mo and net cash flow is $758/mo, a 11.57% yield well above national averages. DSCR 2.14 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $77,359 by year five with $2,579/yr in annual principal reduction, projecting $155,893 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.6% | 9.0% |
| Monthly Cash Flow | $758 | $250 |
City averages based on Fairbury market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,700 |
| Total Monthly Debt Service | $1,831 |
| DSCR Ratio | 1.47x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1956
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61739, Fairbury, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,044 (100%) |
| Owner Occupied HU | 1,405 (68.7%) |
| Renter Occupied HU | 465 (22.7%) |
| Vacant Housing Units | 174 ( 8.5%) |
| Median Home Value | $174,088 |
| Average Home Value | $199,256 |
Housing Distribution
Address Breakdown
Residential
1,918
Single Family
1,783
Multi-Family
135
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1956
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61739, Fairbury, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,044 (100%) |
| Owner Occupied HU | 1,405 (68.7%) |
| Renter Occupied HU | 465 (22.7%) |
| Vacant Housing Units | 174 ( 8.5%) |
| Median Home Value | $174,088 |
| Average Home Value | $199,256 |
Housing Distribution
Address Breakdown
Residential
1,918
Single Family
1,783
Multi-Family
135
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices