Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Marble Falls at 409 Cielo Circle, Marble Falls, TX, 78654 offers a 6.81% rental yield on a $749,900 purchase with $4,256/mo rent. 83% in year one. Equity gained on principal adds $4,839/yr while 5% annual appreciation supports $207,184 over five years. Portfolio math shows five-year ROI at 76.77% and total cumulative return in cash at $189,394. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,256/mo property income against a $3,670/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 6,426 (59.0%) |
| Renter Occupied HU | 2,755 (25.3%) |
| Vacant Housing Units | 1,715 (15.7%) |
| Median Home Value | $376,664 |
| Average Home Value | $517,656 |
Residential
9,263
Single Family
8,625
Multi-Family
638
Businesses
1,341
Date | Event | Price |
|---|---|---|
| 2025-06-08 | Listed for sale | $749,900 |
| 2025-06-01 | Listing removed | $749,900 |
| 2025-04-04 | Price change | $749,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | $10058.32 | 0.82% | $608,735 | -8.75% |
| 2023-06-09 | $9976.36 | -15.10% | $667,084 | 10.00% |
| 2022-06-09 | $11750.48 | 3.27% | $606,440 | 10.00% |
Listed by: Lance Brumfield • Horseshoe Bay ONE Realty
Mls Name: HLMLS
Mls Provider:
Mls ID: #173738
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
