409 Buckthorne Dr, Lexington, SC, 29072 | $601/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1652 sft

242 Northwood St, Columbia, SC, 29201

2 Bed
3 Bath
1811 sft

224 Waterstone Dr, Lexington, SC, 29072

3 Bed
3 Bath
2023 sft

Burke Plan, Ashton Lakes, Lexington, SC, 29073

3 Bed
2 Bath
2150 sft

164 Dorset Dr, Columbia, SC, 29210

Nearby investment properties with comparable prices

4 Bed
3 Bath
1955 sft

2017 Rexford Ct, Camden, SC, 29020

3 Bed
2 Bath
1833 sft

114 Judiths Path, West Columbia, SC, 29170

5 Bed
3 Bath
2335 sft

962 Citation St, Lexington, SC, 29073

3 Bed
2 Bath
1475 sft

467 Leathertree Ln, Blythewood, SC, 29016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lexington at 409 Buckthorne Dr, Lexington, SC, 29072 offers a 10.49% rental yield on a $362,500 purchase with $3,169/mo rent. Total monthly income registers $3,169/mo, and a $1,774/mo payment leaves $601/mo available for distribution. Annual cash flow reaches $7,217/yr on $120,169 to close, and return on cash invested stands at 25.91% in year one. Equity gained on principal adds $2,339/yr while 5% annual appreciation supports $100,152 over five years. Portfolio math shows five-year ROI at 136.25% and total cumulative return in cash at $163,730. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,169/mo property income against a $1,774/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2001

10,454 sqft lot

$N/A/sqft

$500 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29072, Lexington, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,738 (100%)
Owner Occupied HU	22,013 (79.4%)
Renter Occupied HU	4,164 (15.0%)
Vacant Housing Units	1,561 ( 5.6%)
Median Home Value	$339,715
Average Home Value	$405,424