409-413 Tehama StSan FranciscoCA94103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 409-413 Tehama St, San Francisco, CA, 94103 uses $388,800 cash to close to unlock $16,428/yr annual cash flow and $1,369/mo monthly cash flow. Total monthly income runs $8,792/mo, and a $5,873/mo payment keeps the spread at $1,369/mo. Purchase price stands at $1,200,000, and rental yield measures 8.79% with $8,792/mo rent. Return on cash invested shows 24.6% in year one, and 5% annual appreciation builds toward $331,538 over five years. Five-year ROI reaches 127.86% and total cumulative return in cash records $497,135. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,792/mo property income covering a $5,873/mo payment rather than investor’s personal income.
Multi Family
Built in 1906
2,121 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94103, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,565 (100%) |
| Owner Occupied HU | 2,938 (12.5%) |
| Renter Occupied HU | 17,788 (75.5%) |
| Vacant Housing Units | 2,839 (12.0%) |
| Median Home Value | $1,169,730 |
| Average Home Value | $1,246,390 |
Housing Distribution
Address Breakdown
Residential
20,069
Single Family
1,933
Multi-Family
18,136
Businesses
3,435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Anthony Juarez • Compass
Mls Name: SFAR
Mls Provider:
Mls ID: #425045877
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.