4087 Hesseltine RdValleyWA99181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Valley at 4087 Hesseltine Rd, Valley, WA, 99181 priced at $449,000 pairs $2,468/mo rent with after a $2,198/mo payment. Total monthly income equals $2,468/mo. Return on cash invested is 18.04% in year one, and rental yield stands at 6.6% on a $449,000 basis. Equity gained on principal adds $2,897/yr, and 5% annual appreciation accumulates to $124,050 by year five. Five-year ROI measures 92.6% and total cumulative return in cash reaches $137,836. For financing, Ziffy Mortgage’s DSCR program evaluates $2,468/mo property income against a $2,198/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1999
26.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99181, Valley, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,108 (100%) |
| Owner Occupied HU | 687 (62.0%) |
| Renter Occupied HU | 157 (14.2%) |
| Vacant Housing Units | 264 (23.8%) |
| Median Home Value | $421,382 |
| Average Home Value | $438,574 |
Housing Distribution
Address Breakdown
Residential
735
Single Family
735
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrew Carlson • Real Estate Marketplace NW,Inc
Mls Name: SMLS
Mls ID: #202524643