4083 Crowbill CtWaldorfMD20603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waldorf at 4083 Crowbill Ct, Waldorf, MD, 20603 uses $115,826 cash to close to unlock $13,933/yr annual cash flow and $1,161/mo monthly cash flow. Total monthly income runs $3,334/mo, and a $1,710/mo payment keeps the spread at $1,161/mo. Purchase price stands at $349,400, and rental yield measures 11.45% with $3,334/mo rent. Return on cash invested shows 31.94% in year one, and 5% annual appreciation builds toward $96,533 over five years. Five-year ROI reaches 167.42% and total cumulative return in cash records $193,913. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,334/mo property income covering a $1,710/mo payment rather than investor’s personal income.
Single Family
Built in 1986
7,874 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20603, Waldorf, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,544 (100%) |
| Owner Occupied HU | 8,835 (76.5%) |
| Renter Occupied HU | 2,333 (20.2%) |
| Vacant Housing Units | 376 ( 3.3%) |
| Median Home Value | $443,284 |
| Average Home Value | $474,962 |
Housing Distribution
Address Breakdown
Residential
11,817
Single Family
11,051
Multi-Family
766
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices