40815 Shadow DrClitherallMN56524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clitherall at 40815 Shadow Dr, Clitherall, MN, 56524 listed at $485,500 pairs $3,346/mo rent with a $2,376/mo payment to leave $315/mo cash flow. Total monthly income runs $3,346/mo, and annual cash flow reaches $3,775/yr on $160,943 cash to close. Return on cash invested measures 22.25% in year one, and rental yield registers 8.27% at a $485,500 basis. Equity gained on principal adds $3,133/yr, and annual property appreciation at 5% supports $134,135 by year five. Five-year ROI tracks 115.5% and total cumulative return in cash totals $185,883. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,346/mo property income relative to a $2,376/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
2.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56524, Clitherall, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 774 (100%) |
| Owner Occupied HU | 274 (35.4%) |
| Renter Occupied HU | 32 ( 4.1%) |
| Vacant Housing Units | 468 (60.5%) |
| Median Home Value | $456,098 |
| Average Home Value | $518,412 |
Housing Distribution
Address Breakdown
Residential
399
Single Family
399
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Becker-Cook • Century 21 First Realty, LLC
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6739570