4081 Willow Ridge RdDouglasvilleGA30135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Douglasville at 4081 Willow Ridge Rd, Douglasville, GA, 30135 uses $101,439 cash to close to unlock $11,104/yr annual cash flow and $925/mo monthly cash flow. Total monthly income runs $2,788/mo, and a $1,498/mo payment keeps the spread at $925/mo. Purchase price stands at $305,999, and rental yield measures 10.93% with $2,788/mo rent. Return on cash invested shows 30.86% in year one, and 5% annual appreciation builds toward $84,542 over five years. Five-year ROI reaches 161.44% and total cumulative return in cash records $163,763. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,788/mo property income covering a $1,498/mo payment rather than investor’s personal income.
Single Family
Built in 1980
1.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30135, Douglasville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,741 (100%) |
| Owner Occupied HU | 18,991 (73.8%) |
| Renter Occupied HU | 5,581 (21.7%) |
| Vacant Housing Units | 1,169 ( 4.5%) |
| Median Home Value | $356,942 |
| Average Home Value | $384,851 |
Housing Distribution
Address Breakdown
Residential
25,135
Single Family
23,164
Multi-Family
1,971
Businesses
1,046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mica Mitchell • Redfin Corporation
Mls Name: FMLS GA
Mls ID: #7693047