4081 Bayhead DR #102, Bonita Springs, FL, 34134 | $6,011/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2998 sft

214 9th St NW, NAPLES, FL, 34120

Volusia Elite Plan, Seven Shores - Harbor Collection

4 Bed
4 Bath
3128 sft

Volusia Elite Plan, Seven Shores - Harbor Collection, Naples, FL, 34114

4 Bed
2 Bath
1414 sft

683 94th Ave N, Naples, FL, 34108

2 Bed
2 Bath
662 sft

1295 Gulf Shore Blvd S #134, Naples, FL, 34102

Nearby investment properties with comparable prices

5 Bed
3 Bath
3016 sft

17318 Gulf Preserve Dr, Fort Myers, FL, 33908

2 Bed
2 Bath
1693 sft

28258 Islet Trl, Bonita Springs, FL, 34135

3 Bed
3 Bath
1745 sft

5803 Overseas Way Cpe, Coral, FL, 33914

3 Bed
2 Bath
2032 sft

2226 SE 19th Pl, Cape Coral, FL, 33990

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonita Springs at 4081 Bayhead DR #102, Bonita Springs, FL, 34134 offers a 20.73% rental yield on a $565,000 purchase with $9,760/mo rent. Total monthly income registers $9,760/mo, and a $2,765/mo payment leaves $6,011/mo available for distribution. Annual cash flow reaches $72,132/yr on $185,885 to close, and return on cash invested stands at 58.86% in year one. Equity gained on principal adds $3,646/yr while 5% annual appreciation supports $156,099 over five years. Portfolio math shows five-year ROI at 312.29% and total cumulative return in cash at $580,503. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $9,760/mo property income against a $2,765/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1992

7,923 sqft lot

$N/A/sqft

No HOA