4080 S Odessa StreetAuroraCO80013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 4080 S Odessa Street, Aurora, CO, 80013 listed at $675,300 pairs $4,328/mo rent with a $3,305/mo payment to leave $393/mo cash flow. Total monthly income runs $4,328/mo, and annual cash flow reaches $4,713/yr on $222,174 cash to close. Return on cash invested measures 22.18% in year one, and rental yield registers 7.69% at a $675,300 basis. Equity gained on principal adds $4,358/yr, and annual property appreciation at 5% supports $186,573 by year five. Five-year ROI tracks 114.51% and total cumulative return in cash totals $254,413. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,328/mo property income relative to a $3,305/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
6,970 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80013, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,576 (100%) |
| Owner Occupied HU | 18,859 (71.0%) |
| Renter Occupied HU | 6,986 (26.3%) |
| Vacant Housing Units | 731 ( 2.8%) |
| Median Home Value | $520,533 |
| Average Home Value | $575,621 |
Housing Distribution
Address Breakdown
Residential
26,194
Single Family
22,182
Multi-Family
4,012
Businesses
316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices