408 Vista Buena TrlFort WorthTX76111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 408 Vista Buena Trl, Fort Worth, TX, 76111 priced at $1,394,000 pairs $2,040/mo rent with after a $6,823/mo payment. Total monthly income equals $2,040/mo. Return on cash invested is -1.54% in year one, and rental yield stands at 1.76% on a $1,394,000 basis. Equity gained on principal adds $8,995/yr, and 5% annual appreciation accumulates to $385,137 by year five. For financing, Ziffy Mortgage’s DSCR program evaluates $2,040/mo property income against a $6,823/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
1,698 sqft lot
$N/A/sqft
$375 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76111, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,438 (100%) |
| Owner Occupied HU | 4,473 (53.0%) |
| Renter Occupied HU | 3,453 (40.9%) |
| Vacant Housing Units | 512 ( 6.1%) |
| Median Home Value | $221,259 |
| Average Home Value | $275,035 |
Housing Distribution
Address Breakdown
Residential
8,037
Single Family
7,079
Multi-Family
958
Businesses
1,079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Pierce • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20917412
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.