408 S MainWillardMO65781
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willard at 408 S Main, Willard, MO, 65781 uses $89,174 cash to close to unlock $2,860/yr annual cash flow and $238/mo monthly cash flow. Total monthly income runs $1,914/mo, and a $1,317/mo payment keeps the spread at $238/mo. Purchase price stands at $269,000, and rental yield measures 8.54% with $1,914/mo rent. Return on cash invested shows 23.12% in year one, and 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 120.12% and total cumulative return in cash records $107,111. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,914/mo property income covering a $1,317/mo payment rather than investor’s personal income.
Single Family
Built in 2018
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65781, Willard, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,057 (100%) |
| Owner Occupied HU | 3,050 (75.2%) |
| Renter Occupied HU | 868 (21.4%) |
| Vacant Housing Units | 139 ( 3.4%) |
| Median Home Value | $305,050 |
| Average Home Value | $302,154 |
Housing Distribution
Address Breakdown
Residential
3,732
Single Family
3,692
Multi-Family
40
Businesses
200
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices