Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,403/mo, and a $974/mo payment. Purchase price stands at $199,000, and rental yield measures 8.46% with $1,403/mo rent. Return on cash invested shows 19.61% in year one, and 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 102.51% and total cumulative return in cash records $67,626. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,403/mo property income covering a $974/mo payment rather than investor’s personal income.
Single Family
Built in 2025
5,000 sqft lot
$N/A/sqft
$50 annually HOA
Neighborhood data shown for ZIP Code: 78382, Rockport, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,438 (100%) |
| Owner Occupied HU | 7,277 (50.4%) |
| Renter Occupied HU | 2,366 (16.4%) |
| Vacant Housing Units | 4,795 (33.2%) |
| Median Home Value | $309,755 |
| Average Home Value | $392,083 |
Residential
10,644
Single Family
9,525
Multi-Family
1,119
Businesses
703
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Listed for sale | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-11 | $159.79 | 5.29% | $13,500 | 3.85% |
| 2023-06-11 | $151.76 | 14.27% | $13,000 | 36.84% |
| 2022-06-11 | $132.81 | 87.21% | $9,500 | 83.40% |
Listed by: Kelly Blackwell • SPEARS & COMPANY REAL ESTATE
Mls Name: RPMLS
Mls ID: #148246
Disclaimer: Copyright Rockport Area Association of REALTORS. Al rights reserved. Information is deemed reliable but not guaranteed.
