408 Kinzalow DrSweetwaterTN37874
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sweetwater at 408 Kinzalow Dr, Sweetwater, TN, 37874 priced at $244,984 converts $1,651/mo rent into $185/mo cash flow after a $1,199/mo obligation. Total monthly income equals $1,651/mo, and annual cash flow totals $2,215/yr on $81,212 invested. Return on cash invested prints 22.64% in year one, and rental yield reads 8.09% against a $244,984 entry. Equity gained on principal adds $1,581/yr, while 5% annual appreciation compiles into $67,685 by year five. Five-year ROI reaches 117.23% and total cumulative return in cash sums $95,203. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,651/mo property income covering a $1,199/mo payment, not borrower’s personal income.
Single Family
Built in 1978
0.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37874, Sweetwater, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,391 (100%) |
| Owner Occupied HU | 5,092 (68.9%) |
| Renter Occupied HU | 1,685 (22.8%) |
| Vacant Housing Units | 614 ( 8.3%) |
| Median Home Value | $221,768 |
| Average Home Value | $282,355 |
Housing Distribution
Address Breakdown
Residential
6,673
Single Family
6,589
Multi-Family
84
Businesses
461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Baran • Starr Mountain Realty
Mls Name: RCAR
Mls ID: #20254742