








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kyle at 408 Frogmore Loop, Kyle, TX, 78640 priced at $264,900 converts $2,225/mo rent into $341/mo cash flow after a $1,297/mo obligation. Total monthly income equals $2,225/mo, and annual cash flow totals $4,090/yr on $87,814 invested. Return on cash invested prints 24.57% in year one, and rental yield reads 10.08% against a $264,900 entry. Equity gained on principal adds $1,709/yr, while 5% annual appreciation compiles into $73,187 by year five. Five-year ROI reaches 129.02% and total cumulative return in cash sums $113,300. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,225/mo property income covering a $1,297/mo payment, not borrower’s personal income.
Single Family
Built in 2023
4,791 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Steve Almaraz • eXp Realty, LLC
Mls Name: Unlock MLS
Mls ID: #4716427