408 Flag Swamp RdNorth DartmouthMA02747
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 408 Flag Swamp Rd, North Dartmouth, MA, 02747 in North Dartmouth fits: $965,000, 2.69% gross yield, and a projected 5% annual appreciation rate adding $266,612 in value within five years. Rental yield 2.69%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.50) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $8,888/yr in principal paydown and $266,612 in appreciation project a total return of $114,009.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.7% | 6.5% |
| Monthly Cash Flow | $(3,922) | $250 |
City averages based on North Dartmouth market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,160 |
| Total Monthly Debt Service | $5,698 |
| DSCR Ratio | 0.38x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
2.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02747, North Dartmouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,677 (100%) |
| Owner Occupied HU | 5,771 (75.2%) |
| Renter Occupied HU | 1,553 (20.2%) |
| Vacant Housing Units | 353 ( 4.6%) |
| Median Home Value | $549,781 |
| Average Home Value | $583,147 |
Housing Distribution
Address Breakdown
Residential
7,324
Single Family
6,827
Multi-Family
497
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
2.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02747, North Dartmouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,677 (100%) |
| Owner Occupied HU | 5,771 (75.2%) |
| Renter Occupied HU | 1,553 (20.2%) |
| Vacant Housing Units | 353 ( 4.6%) |
| Median Home Value | $549,781 |
| Average Home Value | $583,147 |
Housing Distribution
Address Breakdown
Residential
7,324
Single Family
6,827
Multi-Family
497
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori Pacheco • Anne Whiting Real Estate
Mls Name: MLS PIN
Mls ID: #73472588