408 Denham RdRockvilleMD20851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockville at 408 Denham Rd, Rockville, MD, 20851 listed at $649,750 pairs $4,132/mo rent with a $3,180/mo payment to leave $91/mo cash flow. Total monthly income runs $4,132/mo, and annual cash flow reaches $1,093/yr on $213,768 cash to close. Return on cash invested measures 20.57% in year one, and rental yield registers 7.63% at a $649,750 basis. Equity gained on principal adds $4,193/yr, and annual property appreciation at 5% supports $179,514 by year five. Five-year ROI tracks 106.42% and total cumulative return in cash totals $227,491. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,132/mo property income relative to a $3,180/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1949
7,988 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20851, Rockville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,292 (100%) |
| Owner Occupied HU | 2,926 (68.2%) |
| Renter Occupied HU | 1,196 (27.9%) |
| Vacant Housing Units | 170 ( 4.0%) |
| Median Home Value | $538,949 |
| Average Home Value | $573,892 |
Housing Distribution
Address Breakdown
Residential
5,041
Single Family
3,737
Multi-Family
1,304
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices