








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kyle at 408 Banff Dr, Kyle, TX, 78640 generates $2,749/mo in rent and, after a $1,859/mo payment, leaves $48/mo in cash flow. Total monthly income is $2,749/mo, and annual cash flow is $576/yr on $125,920 invested. Return on cash invested sits at 20.37% in year one, and rental yield is 8.68% on a $379,850 entry. Equity gained on principal adds $2,451/yr, while 5% annual appreciation builds toward $104,946 over five years. Five-year ROI reaches 106.5% and total cumulative return in cash sums $134,102. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,749/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-01-04 | Price change | $379,850 |
| 2024-08-27 | Price change | $388,785 |
| 2024-06-22 | Price change | $398,785 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: James Hawthorne • CastleRock Communities
Mls Name: Castlerock Communities
Mls ID: #N/A