Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosser at 408 Alsdorf St, Rosser, TX, 75157 at $135,000 posts ROI 21.35% with $54/mo cash flow from $1,014/mo rent. Total monthly income equals $1,014/mo, and annual cash flow records $645/yr on $44,753 to close. Return on cash invested measures 21.35% and rental yield reads 9.01% at the current $135,000. Equity gained on principal adds $871/yr, and 5% annual appreciation supports $37,298 by year five. Five-year ROI prints 111.79% and total cumulative return in cash totals $50,029.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,014/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1970
0.90 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75157, Rosser, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 92 (100%) |
| Owner Occupied HU | 81 (88.0%) |
| Renter Occupied HU | 6 ( 6.5%) |
| Vacant Housing Units | 5 ( 5.4%) |
| Median Home Value | $402,174 |
| Average Home Value | $465,772 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
7
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Steven Gary • Orchard Brokerage
Mls Name: NTREIS
Mls ID: #21008783
