4079 Highway 21EmbarrassMN55732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Embarrass at 4079 Highway 21, Embarrass, MN, 55732 generates $1,267/mo in rent and, after a $734/mo payment, leaves $331/mo in cash flow. Total monthly income is $1,267/mo, and annual cash flow is $3,968/yr on $49,692 invested. Return on cash invested sits at 27.89% in year one, and rental yield is 10.14% on a $149,900 entry. Equity gained on principal adds $967/yr, while 5% annual appreciation builds toward $41,415 over five years. Five-year ROI reaches 145.76% and total cumulative return in cash sums $72,431. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,267/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
14 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55732, Embarrass, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 759 (100%) |
| Owner Occupied HU | 569 (75.0%) |
| Renter Occupied HU | 36 ( 4.7%) |
| Vacant Housing Units | 154 (20.3%) |
| Median Home Value | $255,380 |
| Average Home Value | $326,090 |
Housing Distribution
Address Breakdown
Residential
645
Single Family
645
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chad Baucom • Village Realty
Mls Name: Lake Superior Area Realtors
Mls Provider:
Mls ID: #6118521
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Open House information is subject to change without notice. Copyright 2025 Lake Superior Area REALTORS, Inc.® MLS All Rights Reserved.