4077 Western DrBrooklynIA52211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brooklyn at 4077 Western Dr, Brooklyn, IA, 52211 offers a 8.25% rental yield on a $211,900 purchase with $1,456/mo rent. Total monthly income registers $1,456/mo, and a $1,037/mo payment leaves $80/mo available for distribution. Annual cash flow reaches $960/yr on $70,245 to close, and return on cash invested stands at 21.27% in year one. Equity gained on principal adds $1,367/yr while 5% annual appreciation supports $58,544 over five years. Portfolio math shows five-year ROI at 110.56% and total cumulative return in cash at $77,664. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,456/mo property income against a $1,037/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
0.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52211, Brooklyn, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,553 (100%) |
| Owner Occupied HU | 896 (57.7%) |
| Renter Occupied HU | 225 (14.5%) |
| Vacant Housing Units | 432 (27.8%) |
| Median Home Value | $211,667 |
| Average Home Value | $246,032 |
Housing Distribution
Address Breakdown
Residential
1,054
Single Family
1,054
Multi-Family
0
Businesses
83
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices