4077 Pemberly Plan, Gallery at The Canyons, Pz0sx5 Castle Pines, CO, 80108 | Equity Gain $5,949/yr

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

3 Bed
3 Bath
1666 sft

1430 Monroe St, Denver, CO, 80206

4 Bed
2 Bath
4341 sft

5469 Westin Hills Drive, Elizabeth, CO, 80107

3 Bed
4 Bath
2190 sft

8357 Butte Creek St, Littleton, CO, 80125

5 Bed
3 Bath
2612 sft

13788 Daffodil Way, Parker, CO, 80134

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pz0sx5 Castle Pines at 4077 Pemberly Plan, Gallery at The Canyons, Pz0sx5 Castle Pines, CO, 80108 generates $0/mo in rent, after a $4,513/mo payment. Total monthly income is $0/mo. Return on cash invested sits at -1.87% in year one, and rental yield is 0% on a $921,990 entry. Equity gained on principal adds $5,949/yr, while 5% annual appreciation builds toward $254,729 over five years. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $0/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$171 monthly HOA