4077 Pemberly Plan, Gallery at The Canyons, Castle Pines, CO, 80108 | Equity Gain $5,949/yr

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

3 Bed
3 Bath
1666 sft

1430 Monroe St, Denver, CO, 80206

4 Bed
2 Bath
4341 sft

5469 Westin Hills Drive, Elizabeth, CO, 80107

3 Bed
4 Bath
2190 sft

8357 Butte Creek St, Littleton, CO, 80125

5 Bed
3 Bath
2612 sft

13788 Daffodil Way, Parker, CO, 80134

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $0/mo, and a $4,513/mo payment. Purchase price stands at $921,990, and rental yield measures 0% with $0/mo rent. Return on cash invested shows -1.87% in year one, and 5% annual appreciation builds toward $254,729 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $0/mo property income covering a $4,513/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$171 monthly HOA