407 Wexford CirBonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bonaire at 407 Wexford Cir, Bonaire, GA, 31005 priced at $485,000 converts $3,962/mo rent into $993/mo cash flow after a $2,374/mo obligation. Total monthly income equals $3,962/mo, and annual cash flow totals $11,920/yr on $160,778 invested. Return on cash invested prints 27.32% in year one, and rental yield reads 9.8% against a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation compiles into $133,997 by year five. Five-year ROI reaches 142.52% and total cumulative return in cash sums $229,142. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,962/mo property income covering a $2,374/mo payment, not borrower’s personal income.
Single Family
Built in 1986
1.15 Acres lot
$N/A/sqft
$200 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Miranda Robinson • KELLER WILLIAMS REALTY MIDDLE GEORGIA
Mls Name: CGMLS
Mls ID: #246676
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.