407 Wade Hampton RdHamptonSC29924
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hampton at 407 Wade Hampton Rd, Hampton, SC, 29924 priced at $275,000 converts $1,794/mo rent into $157/mo cash flow after a $1,346/mo obligation. Total monthly income equals $1,794/mo, and annual cash flow totals $1,884/yr on $91,163 invested. Return on cash invested prints 21.98% in year one, and rental yield reads 7.83% against a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 113.61% and total cumulative return in cash sums $103,571. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,794/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Single Family
Built in 2026
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29924, Hampton, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,990 (100%) |
| Owner Occupied HU | 1,207 (60.7%) |
| Renter Occupied HU | 499 (25.1%) |
| Vacant Housing Units | 284 (14.3%) |
| Median Home Value | $207,993 |
| Average Home Value | $236,027 |
Housing Distribution
Address Breakdown
Residential
1,666
Single Family
1,665
Multi-Family
1
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valerie A Romig • Greco Group Brokered by eXp
Mls Name: Lowcountry Regional MLS
Mls ID: #193440