407 W Vista PkwyRoswellNM88201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roswell at 407 W Vista Pkwy, Roswell, NM, 88201 priced at $258,000 converts $2,316/mo rent into $801/mo cash flow after a $1,263/mo obligation. Total monthly income equals $2,316/mo, and annual cash flow totals $9,617/yr on $85,527 invested. Return on cash invested prints 31.15% in year one, and rental yield reads 10.77% against a $258,000 entry. Equity gained on principal adds $1,665/yr, while 5% annual appreciation compiles into $71,281 by year five. Five-year ROI reaches 162.76% and total cumulative return in cash sums $139,202. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,316/mo property income covering a $1,263/mo payment, not borrower’s personal income.
Single Family
Built in 1983
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88201, Roswell, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,560 (100%) |
| Owner Occupied HU | 7,342 (63.5%) |
| Renter Occupied HU | 2,886 (25.0%) |
| Vacant Housing Units | 1,332 (11.5%) |
| Median Home Value | $228,408 |
| Average Home Value | $285,709 |
Housing Distribution
Address Breakdown
Residential
10,479
Single Family
9,805
Multi-Family
674
Businesses
1,079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Monica Rodriguez-Hudson • Mrh Realty
Mls Name: New Mexico MLS
Mls ID: #20256065