407 Shoals TrlDallasGA30132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 407 Shoals Trl, Dallas, GA, 30132 priced at $469,898 converts $3,162/mo rent into $302/mo cash flow after a $2,300/mo obligation. Total monthly income equals $3,162/mo, and annual cash flow totals $3,624/yr on $155,771 invested. Return on cash invested prints 22.24% in year one, and rental yield reads 8.07% against a $469,898 entry. Equity gained on principal adds $3,032/yr, while 5% annual appreciation compiles into $129,824 by year five. Five-year ROI reaches 115.21% and total cumulative return in cash sums $179,461. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,162/mo property income covering a $2,300/mo payment, not borrower’s personal income.
Single Family
Built in 2023
0.52 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CRNEWHOMES TEAM • EXP Realty, LLC.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7546877
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)