407 S Vancouver AveLos AngelesCA90022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Los Angeles at 407 S Vancouver Ave, Los Angeles, CA, 90022 priced at $675,000 converts $4,997/mo rent into $821/mo cash flow after a $3,304/mo obligation. Total monthly income equals $4,997/mo, and annual cash flow totals $9,853/yr on $222,075 invested. Return on cash invested prints 24.5% in year one, and rental yield reads 8.88% against a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation compiles into $186,490 by year five. Five-year ROI reaches 127.42% and total cumulative return in cash sums $282,975. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,997/mo property income covering a $3,304/mo payment, not borrower’s personal income.
Single Family
Built in 1927
4,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90022, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,848 (100%) |
| Owner Occupied HU | 6,027 (33.8%) |
| Renter Occupied HU | 11,338 (63.5%) |
| Vacant Housing Units | 483 ( 2.7%) |
| Median Home Value | $672,873 |
| Average Home Value | $723,582 |
Housing Distribution
Address Breakdown
Residential
17,104
Single Family
14,400
Multi-Family
2,704
Businesses
2,014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Luis Martinez • Moderno Realty
Mls Name: CRMLS
Mls ID: #PW25257194