407 S Commerce StCentrevilleMD21617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Centreville at 407 S Commerce St, Centreville, MD, 21617 generates $2,633/mo in rent and, after a $1,659/mo payment, leaves $525/mo in cash flow. Total monthly income is $2,633/mo, and annual cash flow is $6,298/yr on $112,379 invested. Return on cash invested sits at 25.51% in year one, and rental yield is 9.32% on a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 132.93% and total cumulative return in cash sums $149,380. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,633/mo property income rather than buyer’s personal income.
Single Family
Built in 1901
2,438 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21617, Centreville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,368 (100%) |
| Owner Occupied HU | 3,356 (76.8%) |
| Renter Occupied HU | 700 (16.0%) |
| Vacant Housing Units | 312 ( 7.1%) |
| Median Home Value | $481,958 |
| Average Home Value | $533,517 |
Housing Distribution
Address Breakdown
Residential
4,292
Single Family
4,235
Multi-Family
57
Businesses
424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew Hilldoerfer • Mr. Lister Realty
Mls Name: Bright MLS
Mls ID: #MDQA2015708