Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kennedale at 407 Rolanda Ln, Kennedale, TX, 76060 offers $947/mo rent that, after a $612/mo payment. Total monthly income is $947/mo. Return on cash invested measures 16.55% in year one, and rental yield stands at 9.09% at a $125,000 entry. Equity gained on principal adds $807/yr while 5% annual appreciation compounds into $34,535 by year five. Five-year ROI records 87.85% and total cumulative return in cash reaches $36,401. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $947/mo property income versus a $612/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76060, Kennedale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,619 (100%) |
| Owner Occupied HU | 2,388 (66.0%) |
| Renter Occupied HU | 1,087 (30.0%) |
| Vacant Housing Units | 144 ( 4.0%) |
| Median Home Value | $420,911 |
| Average Home Value | $450,866 |
Residential
3,577
Single Family
3,195
Multi-Family
382
Businesses
532
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listed for sale | $125,000 |
| 2011-11-10 | Listing removed | $49,900 |
| 2011-10-28 | Price change | $49,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | $4163.98 | N/A | $179,198 | -28.69% |
| 2023-06-09 | N/A | N/A | $251,277 | 66.30% |
| 2022-06-09 | $3794.43 | 10.43% | $151,101 | 16.39% |
Listed by: Alejandro Martinez Cansino • Only 1 Realty Group LLC
Mls Name: NTREIS
Mls ID: #20963387
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
