407 Magnolia St, New Llano, LA, 71461 | $182/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1278 sft

2385 Rainwater Rd, Deridder, LA, 70634

3 Bed
2 Bath
1306 sft

605 Barbara St, Deridder, LA, 70634

3 Bed
2 Bath
1814 sft

341 Carl Thompson Rd, Leesville, LA, 71446

3 Bed
2 Bath
1200 sft

501 Stacey Ln, Deridder, LA, 70634

Nearby investment properties with comparable prices

3 Bed
1 Bath
880 sft

1402 Aaron Ave, Leesville, LA, 71446

3 Bed
2 Bath
1814 sft

341 Carl Thompson Rd, Leesville, LA, 71446

2 Bed
2 Bath
1231 sft

1125 Willow St, Deridder, LA, 70634

3 Bed
2 Bath
1792 sft

336 Tilley Rd, Leesville, LA, 71446

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New Llano at 407 Magnolia St, New Llano, LA, 71461 generates $955/mo in rent and, after a $611/mo payment, leaves $182/mo in cash flow. Total monthly income is $955/mo, and annual cash flow is $2,180/yr on $41,404 invested. Return on cash invested sits at 25.17% in year one, and rental yield is 9.18% on a $124,900 entry. Equity gained on principal adds $806/yr, while 5% annual appreciation builds toward $34,508 over five years. Five-year ROI reaches 131.11% and total cumulative return in cash sums $54,286. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $955/mo property income rather than buyer’s personal income.

Single Family

Built in N/A

0.25 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 71461, Newllano, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	853 (100%)
Owner Occupied HU	393 (46.1%)
Renter Occupied HU	353 (41.4%)
Vacant Housing Units	107 (12.5%)
Median Home Value	$154,861
Average Home Value	$188,142