








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Maxwell at 407 Cliff Dr, Maxwell, TX, 78656 priced at $318,490 converts $2,458/mo rent into $193/mo cash flow after a $1,559/mo obligation. Total monthly income equals $2,458/mo, and annual cash flow totals $2,316/yr on $105,579 invested. Return on cash invested prints 22.1% in year one, and rental yield reads 9.26% against a $318,490 entry. Equity gained on principal adds $2,055/yr, while 5% annual appreciation compiles into $87,993 by year five. Five-year ROI reaches 115.86% and total cumulative return in cash sums $122,325. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,458/mo property income covering a $1,559/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78656, Maxwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,312 (100%) |
| Owner Occupied HU | 1,747 (75.6%) |
| Renter Occupied HU | 430 (18.6%) |
| Vacant Housing Units | 135 ( 5.8%) |
| Median Home Value | $289,295 |
| Average Home Value | $288,452 |
Residential
1,923
Single Family
1,923
Multi-Family
0
Businesses
52
Date | Event | Price |
|---|---|---|
| 2025-10-17 | Price change | $318,490 |
| 2025-09-26 | Listed for sale | $306,891 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Starlight
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A