407 Beechwood DrWestmontIL60559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Westmont at 407 Beechwood Dr, Westmont, IL, 60559 priced at $399,900 converts $3,143/mo rent into $370/mo cash flow after a $1,957/mo obligation. Total monthly income equals $3,143/mo, and annual cash flow totals $4,434/yr on $132,567 invested. Return on cash invested prints 23.25% in year one, and rental yield reads 9.43% against a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation compiles into $110,485 by year five. Five-year ROI reaches 121.77% and total cumulative return in cash sums $161,432. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,143/mo property income covering a $1,957/mo payment, not borrower’s personal income.
Single Family
Built in 1978
4,526 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60559, Westmont, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,676 (100%) |
| Owner Occupied HU | 6,529 (55.9%) |
| Renter Occupied HU | 4,489 (38.4%) |
| Vacant Housing Units | 658 ( 5.6%) |
| Median Home Value | $436,150 |
| Average Home Value | $515,152 |
Housing Distribution
Address Breakdown
Residential
10,423
Single Family
6,542
Multi-Family
3,881
Businesses
1,192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices