407 Bee Cove WayPendletonSC29670
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pendleton at 407 Bee Cove Way, Pendleton, SC, 29670 priced at $229,900 pairs $2,104/mo rent with $503/mo cash flow after a $1,125/mo payment. Total monthly income equals $2,104/mo, and annual cash flow comes to $6,042/yr on $76,212 invested. Return on cash invested is 27.84% in year one, and rental yield stands at 10.98% on a $229,900 basis. Equity gained on principal adds $1,484/yr, and 5% annual appreciation accumulates to $63,517 by year five. Five-year ROI measures 146.4% and total cumulative return in cash reaches $111,575. For financing, Ziffy Mortgage’s DSCR program evaluates $2,104/mo property income against a $1,125/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2020
816 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29670, Pendleton, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,063 (100%) |
| Owner Occupied HU | 3,460 (68.3%) |
| Renter Occupied HU | 1,150 (22.7%) |
| Vacant Housing Units | 453 ( 8.9%) |
| Median Home Value | $280,376 |
| Average Home Value | $349,440 |
Housing Distribution
Address Breakdown
Residential
4,747
Single Family
4,592
Multi-Family
155
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janet Cartee • Keller Williams Seneca
Mls Name: Greater Greenville AOR
Mls Provider:
Mls ID: #1539501
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.