Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Duncanville at 407 Azalea Ln, Duncanville, TX, 75137 offers $1,978/mo rent that, after a $1,101/mo payment, leaves $378/mo cash flow. Total monthly income is $1,978/mo, and annual cash flow is $4,539/yr on $74,588 cash. Return on cash invested measures 25.99% in year one, and rental yield stands at 10.55% at a $225,000 entry. Equity gained on principal adds $1,452/yr while 5% annual appreciation compounds into $62,163 by year five. Five-year ROI records 136.73% and total cumulative return in cash reaches $101,985. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,978/mo property income versus a $1,101/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1968
8,189 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75137, Duncanville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,119 (100%) |
| Owner Occupied HU | 4,924 (69.2%) |
| Renter Occupied HU | 1,936 (27.2%) |
| Vacant Housing Units | 259 ( 3.6%) |
| Median Home Value | $324,010 |
| Average Home Value | $359,358 |
Residential
7,064
Single Family
6,418
Multi-Family
646
Businesses
420
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Price change | $225,000 |
| 2025-01-04 | Listed for sale | $229,900 |
| 2024-12-18 | Listing removed | $238,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3641.98 | 60.04% | $221,130 | 13.13% |
| 2023-02-13 | $2275.68 | -19.78% | $195,470 | N/A |
| 2022-02-13 | $2836.92 | -1.76% | $195,470 | 31.72% |
Listed by: Ellen Batchelor • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20808735
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
