407 3rd AveOsceolaWI54020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Osceola at 407 3rd Ave, Osceola, WI, 54020 generates $1,463/mo in rent and, after a $930/mo payment, leaves $188/mo in cash flow. Total monthly income is $1,463/mo, and annual cash flow is $2,254/yr on $62,985 invested. Return on cash invested sits at 23.49% in year one, and rental yield is 9.24% on a $190,000 entry. Equity gained on principal adds $1,226/yr, while 5% annual appreciation builds toward $52,494 over five years. Five-year ROI reaches 122.72% and total cumulative return in cash sums $77,292. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,463/mo property income rather than buyer’s personal income.
Single Family
Built in 1920
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54020, Osceola, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,402 (100%) |
| Owner Occupied HU | 2,435 (71.6%) |
| Renter Occupied HU | 705 (20.7%) |
| Vacant Housing Units | 262 ( 7.7%) |
| Median Home Value | $339,905 |
| Average Home Value | $389,274 |
Housing Distribution
Address Breakdown
Residential
3,227
Single Family
2,801
Multi-Family
426
Businesses
228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices