4066 Lakeshore DrBean StationTN37708
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bean Station at 4066 Lakeshore Dr, Bean Station, TN, 37708 at $249,900 posts ROI 31.09% with $772/mo cash flow from $2,268/mo rent. Total monthly income equals $2,268/mo, and annual cash flow records $9,266/yr on $82,842 to close. Return on cash invested measures 31.09% and rental yield reads 10.89% at the current $249,900. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,043 by year five. Five-year ROI prints 162.62% and total cumulative return in cash totals $134,714.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,268/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1945
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37708, Bean Station, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,818 (100%) |
| Owner Occupied HU | 2,494 (65.3%) |
| Renter Occupied HU | 618 (16.2%) |
| Vacant Housing Units | 706 (18.5%) |
| Median Home Value | $214,146 |
| Average Home Value | $256,788 |
Housing Distribution
Address Breakdown
Residential
3,290
Single Family
3,290
Multi-Family
0
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Audra Osborne • Greater Impact Realty Lakeway
Mls Name: Lakeway Area AOR
Mls ID: #709626