4065 Ursula Ave APT 6Los AngelesCA90008
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeHigh DSCR is a competitive advantage at closing. 4065 Ursula Ave APT 6, Los Angeles, CA, 90008 in Los Angeles achieves 1.74, rent of $2,725/mo covers the $1,569/mo payment 1.5x over at $349,000. Rental yield 9.37%. That makes it both an efficient operational hold and a straightforward underwrite for Ziffy Mortgage's DSCR program. No domestic credit history or income documentation required. Appreciation at 5%/yr adds $96,422 over five years, with $3,214/yr in principal reduction bringing total projected return to $168,806.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 4.1% |
| Monthly Cash Flow | $(254) | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,725 |
| Total Monthly Debt Service | $2,020 |
| DSCR Ratio | 1.35x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1960
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90008, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,979 (100%) |
| Owner Occupied HU | 4,228 (28.2%) |
| Renter Occupied HU | 9,862 (65.8%) |
| Vacant Housing Units | 889 ( 5.9%) |
| Median Home Value | $1,105,263 |
| Average Home Value | $1,219,781 |
Housing Distribution
Address Breakdown
Residential
14,931
Single Family
6,577
Multi-Family
8,354
Businesses
815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1960
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90008, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,979 (100%) |
| Owner Occupied HU | 4,228 (28.2%) |
| Renter Occupied HU | 9,862 (65.8%) |
| Vacant Housing Units | 889 ( 5.9%) |
| Median Home Value | $1,105,263 |
| Average Home Value | $1,219,781 |
Housing Distribution
Address Breakdown
Residential
14,931
Single Family
6,577
Multi-Family
8,354
Businesses
815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Gazarov • David and Company
Mls Name: CRMLS
Mls ID: #SW26023166