4064 Crystal Dawn Ln UNIT 105San DiegoCA92122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,328/mo, and a $4,547/mo payment. Purchase price stands at $929,000, and rental yield measures 5.59% with $4,328/mo rent. Return on cash invested shows 14.49% in year one, and 5% annual appreciation builds toward $256,666 over five years. Five-year ROI reaches 73.75% and total cumulative return in cash records $225,404. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,328/mo property income covering a $4,547/mo payment rather than investor’s personal income.
Single Family
Built in 1981
2.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92122, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,988 (100%) |
| Owner Occupied HU | 6,477 (28.2%) |
| Renter Occupied HU | 14,434 (62.8%) |
| Vacant Housing Units | 2,077 ( 9.0%) |
| Median Home Value | $1,051,303 |
| Average Home Value | $1,108,284 |
Housing Distribution
Address Breakdown
Residential
21,825
Single Family
9,226
Multi-Family
12,599
Businesses
838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelli L Shull • Pacifica Properties
Mls Name: SDMLS
Mls ID: #250042763