406 W Cedar StBucklinKS67834
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bucklin at 406 W Cedar St, Bucklin, KS, 67834 priced at $159,900 converts $1,206/mo rent into $102/mo cash flow after a $783/mo obligation. Total monthly income equals $1,206/mo, and annual cash flow totals $1,227/yr on $53,007 invested. Return on cash invested prints 22.22% in year one, and rental yield reads 9.05% against a $159,900 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation compiles into $44,177 by year five. Five-year ROI reaches 116.26% and total cumulative return in cash sums $61,626. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,206/mo property income covering a $783/mo payment, not borrower’s personal income.
Single Family
Built in 1964
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67834, Bucklin, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 405 (100%) |
| Owner Occupied HU | 254 (62.7%) |
| Renter Occupied HU | 85 (21.0%) |
| Vacant Housing Units | 66 (16.3%) |
| Median Home Value | $105,000 |
| Average Home Value | $145,463 |
Housing Distribution
Address Breakdown
Residential
65
Single Family
65
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices