Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 406 Santa Fe Trl APT 47, Irving, TX, 75063 earns $660/mo cash flow from $2,803/mo rent with a $1,444/mo payment. Total monthly income totals $2,803/mo, and annual cash flow totals $7,922/yr on $97,793 capital. ROI tracks 28.01% on current figures, and rental yield reads 11.4% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 147.74% and total cumulative return in cash sums $144,482. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,803/mo property income instead of your personal income.
Condo
Built in 1987
5.08 Acres lot
$N/A/sqft
$539 annually HOA
Neighborhood data shown for ZIP Code: 75063, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,686 (100%) |
| Owner Occupied HU | 7,433 (37.8%) |
| Renter Occupied HU | 11,195 (56.9%) |
| Vacant Housing Units | 1,058 ( 5.4%) |
| Median Home Value | $491,967 |
| Average Home Value | $531,117 |
Residential
19,062
Single Family
8,244
Multi-Family
10,818
Businesses
1,639
Date | Event | Price |
|---|---|---|
| 2025-06-07 | Listed for sale | $295,000 |
| 2023-06-05 | Sold | N/A |
| 2023-05-02 | Contingent | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-08 | $2689.21 | -1.16% | $276,510 | 25.81% |
| 2023-06-08 | $2720.66 | -3.35% | $219,790 | N/A |
| 2022-06-08 | $2814.93 | 10.22% | $219,790 | 14.81% |
Listed by: Mercy Wandia • EXP REALTY
Mls Name: NTREIS
Mls ID: #20954994
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
