Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hidalgo at 406 S 28th St, Hidalgo, TX, 78557 uses $71,273 cash to close to unlock $2,585/yr annual cash flow and $215/mo monthly cash flow. Total monthly income runs $1,744/mo, and a $1,052/mo payment keeps the spread at $215/mo. Purchase price stands at $215,000, and rental yield measures 9.73% with $1,744/mo rent. Return on cash invested shows 23.54% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 123.53% and total cumulative return in cash records $88,045. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,744/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Single Family
Built in 2004
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78557, Hidalgo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,383 (100%) |
| Owner Occupied HU | 3,208 (73.2%) |
| Renter Occupied HU | 931 (21.2%) |
| Vacant Housing Units | 244 ( 5.6%) |
| Median Home Value | $182,615 |
| Average Home Value | $200,906 |
Residential
3,624
Single Family
3,520
Multi-Family
104
Businesses
546
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rene I. Matutte • Portfolio Realty & Property Management
Mls Name: Greater McAllen AOR
Mls ID: #475013
