Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Duncanville at 406 Rita Ln, Duncanville, TX, 75116 offers $3,262/mo rent that, after a $1,684/mo payment, leaves $573/mo cash flow. Total monthly income is $3,262/mo, and annual cash flow is $6,872/yr on $114,036 cash. Return on cash invested measures 25.94% in year one, and rental yield stands at 11.38% at a $344,000 entry. Equity gained on principal adds $2,220/yr while 5% annual appreciation compounds into $95,041 by year five. Five-year ROI records 137.3% and total cumulative return in cash reaches $156,566. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,262/mo property income versus a $1,684/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75116, Duncanville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,847 (100%) |
| Owner Occupied HU | 4,165 (60.8%) |
| Renter Occupied HU | 2,398 (35.0%) |
| Vacant Housing Units | 284 ( 4.1%) |
| Median Home Value | $267,151 |
| Average Home Value | $297,491 |
Residential
6,656
Single Family
5,410
Multi-Family
1,246
Businesses
800
Date | Event | Price |
|---|---|---|
| 2024-10-25 | Listed for sale | $344,000 |
| 2024-08-27 | Listing removed | N/A |
| 2024-08-05 | Price change | $344,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $8624.86 | N/A | $382,710 | N/A |
Listed by: Stan Smith • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20758296
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
